Systematic Withdrawal Plan - ICICI Prudential Value Discovery Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 03-05-2024 |
Return (%) as on 03-05-2024 |
ICICI Prudential Value Discovery Fund - Growth
|
03-05-2020 to 03-05-2024 |
38 |
190,000 |
166,940 |
14.71 |
Systematic Withdrawal Plan - ICICI Prudential Liquid Fund - Growth
Scheme |
Withdrawal Period |
No of Monthly Installments |
Total Withdrawal Amount |
Current Value as on 03-10-2023 |
Return (%) as on 03-10-2023 |
ICICI Prudential Liquid Fund - Growth
|
03-05-2020 to 03-05-2024 |
10 |
50,000 |
2,049 |
5.75 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
03-05-2017 |
133.28 |
1,200.4802 |
1,200.4802 |
160,000 |
160,000 |
0 |
0 |
160,000 |
04-05-2020 |
118.67 |
0 |
1,200.4802 |
0 |
160,000 |
0 |
0 |
142,461 |
03-06-2020 |
130.12 |
0 |
1,200.4802 |
0 |
160,000 |
0 |
0 |
156,206 |
03-07-2020 |
136.63 |
0 |
1,200.4802 |
0 |
160,000 |
0 |
0 |
164,022 |
03-08-2020 |
143.82 |
34.7657 |
1,165.7145 |
-5,000 |
155,000 |
366.43 |
1,188 |
167,653 |
03-09-2020 |
150.37 |
33.2513 |
1,132.4632 |
-5,000 |
150,000 |
568.26 |
1,219 |
170,288 |
05-10-2020 |
148.27 |
33.7223 |
1,098.7409 |
-5,000 |
145,000 |
505.5 |
1,251 |
162,910 |
03-11-2020 |
149.84 |
0 |
1,098.7409 |
0 |
145,000 |
0 |
0 |
164,635 |
03-12-2020 |
167.61 |
29.8312 |
1,068.9098 |
-5,000 |
140,000 |
1,024.1 |
1,310 |
179,160 |
04-01-2021 |
179.09 |
27.9189 |
1,040.9909 |
-5,000 |
135,000 |
1,278.97 |
1,342 |
186,431 |
03-02-2021 |
189.12 |
26.4382 |
1,014.5526 |
-5,000 |
130,000 |
1,476.31 |
1,372 |
191,872 |
03-03-2021 |
198.6 |
25.1762 |
989.3764 |
-5,000 |
125,000 |
1,644.51 |
1,400 |
196,490 |
05-04-2021 |
193.62 |
25.8238 |
963.5526 |
-5,000 |
120,000 |
1,558.21 |
1,433 |
186,563 |
03-05-2021 |
198.37 |
25.2054 |
938.3472 |
-5,000 |
115,000 |
1,640.62 |
1,461 |
186,140 |
03-06-2021 |
212.42 |
23.5383 |
914.8089 |
-5,000 |
110,000 |
1,862.82 |
1,492 |
194,324 |
05-07-2021 |
216.38 |
23.1075 |
891.7014 |
-5,000 |
105,000 |
1,920.23 |
1,524 |
192,946 |
03-08-2021 |
225.13 |
22.2094 |
869.492 |
-5,000 |
100,000 |
2,039.93 |
1,553 |
195,749 |
03-09-2021 |
231.99 |
21.5527 |
847.9394 |
-5,000 |
95,000 |
2,127.46 |
1,584 |
196,713 |
04-10-2021 |
247.72 |
20.1841 |
827.7553 |
-5,000 |
90,000 |
2,309.87 |
1,615 |
205,052 |
03-11-2021 |
247.59 |
20.1947 |
807.5606 |
-5,000 |
85,000 |
2,308.45 |
1,645 |
199,944 |
03-12-2021 |
238.58 |
20.9573 |
786.6033 |
-5,000 |
80,000 |
2,206.81 |
1,675 |
187,668 |
03-01-2022 |
243.86 |
20.5036 |
766.0997 |
-5,000 |
75,000 |
2,267.28 |
1,706 |
186,821 |
03-02-2022 |
256.42 |
19.4993 |
746.6005 |
-5,000 |
70,000 |
2,401.14 |
1,737 |
191,443 |
03-03-2022 |
243.93 |
20.4977 |
726.1028 |
-5,000 |
65,000 |
2,268.07 |
1,765 |
177,118 |
04-04-2022 |
260.5 |
19.1939 |
706.9089 |
-5,000 |
60,000 |
2,441.84 |
1,797 |
184,150 |
04-05-2022 |
249.99 |
20.0008 |
686.9081 |
-5,000 |
55,000 |
2,334.29 |
1,827 |
171,720 |
03-06-2022 |
247.83 |
20.1751 |
666.733 |
-5,000 |
50,000 |
2,311.06 |
1,857 |
165,236 |
04-07-2022 |
237.5 |
0 |
666.733 |
0 |
50,000 |
0 |
0 |
158,349 |
03-08-2022 |
256.54 |
19.4901 |
647.2429 |
-5,000 |
45,000 |
2,402.35 |
1,918 |
166,044 |
05-09-2022 |
261.71 |
19.1051 |
628.1377 |
-5,000 |
40,000 |
2,453.67 |
1,951 |
164,390 |
03-10-2022 |
256.47 |
0 |
628.1377 |
0 |
40,000 |
0 |
0 |
161,098 |
03-11-2022 |
272.93 |
18.3197 |
609.818 |
-5,000 |
35,000 |
2,558.35 |
2,010 |
166,438 |
05-12-2022 |
284.25 |
17.5901 |
592.2279 |
-5,000 |
30,000 |
2,655.58 |
2,042 |
168,341 |
03-01-2023 |
280.45 |
17.8285 |
574.3994 |
-5,000 |
25,000 |
2,623.82 |
2,071 |
161,090 |
03-02-2023 |
279.28 |
0 |
574.3994 |
0 |
25,000 |
0 |
0 |
160,418 |
03-03-2023 |
277.36 |
0 |
574.3994 |
0 |
25,000 |
0 |
0 |
159,315 |
03-04-2023 |
275.32 |
0 |
574.3994 |
0 |
25,000 |
0 |
0 |
158,144 |
03-05-2023 |
282.6 |
0 |
574.3994 |
0 |
25,000 |
0 |
0 |
162,325 |
05-06-2023 |
291.1 |
17.1762 |
557.2232 |
-5,000 |
20,000 |
2,710.75 |
2,224 |
162,208 |
03-07-2023 |
302.83 |
16.5109 |
540.7122 |
-5,000 |
15,000 |
2,799.43 |
2,252 |
163,744 |
03-08-2023 |
314.87 |
15.8796 |
524.8327 |
-5,000 |
10,000 |
2,883.57 |
2,283 |
165,254 |
04-09-2023 |
323.75 |
15.444 |
509.3887 |
-5,000 |
5,000 |
2,941.62 |
2,315 |
164,915 |
03-10-2023 |
326.14 |
15.3308 |
494.0578 |
-5,000 |
0 |
2,956.71 |
2,344 |
161,132 |
03-11-2023 |
325.21 |
0 |
494.0578 |
0 |
0 |
0 |
0 |
160,673 |
04-12-2023 |
350.76 |
14.2548 |
479.8031 |
-5,000 |
-5,000 |
3,100.13 |
2,406 |
168,296 |
03-01-2024 |
365.55 |
13.678 |
466.125 |
-5,000 |
-10,000 |
3,176.99 |
2,436 |
170,392 |
05-02-2024 |
382.25 |
13.0804 |
453.0446 |
-5,000 |
-15,000 |
3,256.64 |
2,469 |
173,176 |
04-03-2024 |
396.37 |
12.6145 |
440.4301 |
-5,000 |
-20,000 |
3,318.74 |
2,497 |
174,573 |
03-04-2024 |
398.11 |
12.5593 |
427.8708 |
-5,000 |
-25,000 |
3,326.09 |
2,527 |
170,340 |
03-05-2024 |
401.85 |
12.4425 |
415.4283 |
-5,000 |
-30,000 |
3,341.67 |
2,557 |
166,940 |
Nav Date |
Nav |
Units |
Cumulative Units |
Cash Flow |
Net Amount |
Capital Gain/Loss |
No. of Days (Invested) |
Current Value |
03-05-2017 |
241.5639 |
165.5877 |
165.5877 |
40,000 |
40,000 |
0 |
0 |
40,000 |
03-05-2020 |
293.8418 |
17.016 |
148.5717 |
-5,000 |
35,000 |
889.56 |
1,096 |
43,657 |
03-06-2020 |
295.1126 |
16.9427 |
131.629 |
-5,000 |
30,000 |
907.26 |
1,127 |
38,845 |
03-07-2020 |
296.1079 |
16.8857 |
114.7433 |
-5,000 |
25,000 |
921.02 |
1,157 |
33,976 |
03-08-2020 |
296.9099 |
0 |
114.7433 |
0 |
25,000 |
0 |
0 |
34,068 |
03-09-2020 |
297.7448 |
0 |
114.7433 |
0 |
25,000 |
0 |
0 |
34,164 |
03-10-2020 |
298.5074 |
0 |
114.7433 |
0 |
25,000 |
0 |
0 |
34,252 |
03-11-2020 |
299.3164 |
16.7047 |
98.0385 |
-5,000 |
20,000 |
964.74 |
1,280 |
29,345 |
03-12-2020 |
300.0572 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,417 |
03-01-2021 |
300.8138 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,491 |
03-02-2021 |
301.5417 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,563 |
03-03-2021 |
302.2706 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,634 |
03-04-2021 |
303.1178 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,717 |
03-05-2021 |
303.8833 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,792 |
03-06-2021 |
304.6772 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,870 |
03-07-2021 |
305.487 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
29,950 |
03-08-2021 |
306.3442 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,034 |
03-09-2021 |
307.2142 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,119 |
03-10-2021 |
307.9475 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,191 |
03-11-2021 |
308.7473 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,269 |
03-12-2021 |
309.6411 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,357 |
03-01-2022 |
310.541 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,445 |
03-02-2022 |
311.3826 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,528 |
03-03-2022 |
312.2322 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,611 |
03-04-2022 |
313.2362 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,709 |
03-05-2022 |
314.142 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,798 |
03-06-2022 |
315.0767 |
0 |
98.0385 |
0 |
20,000 |
0 |
0 |
30,890 |
03-07-2022 |
316.3066 |
15.8074 |
82.2311 |
-5,000 |
15,000 |
1,181.49 |
1,887 |
26,010 |
03-08-2022 |
317.5518 |
0 |
82.2311 |
0 |
15,000 |
0 |
0 |
26,113 |
03-09-2022 |
318.9817 |
0 |
82.2311 |
0 |
15,000 |
0 |
0 |
26,230 |
03-10-2022 |
320.39 |
15.606 |
66.6251 |
-5,000 |
10,000 |
1,230.16 |
1,979 |
21,346 |
03-11-2022 |
321.919 |
0 |
66.6251 |
0 |
10,000 |
0 |
0 |
21,448 |
04-12-2022 |
323.6207 |
0 |
66.6251 |
0 |
10,000 |
0 |
0 |
21,561 |
03-01-2023 |
325.4355 |
0 |
66.6251 |
0 |
10,000 |
0 |
0 |
21,682 |
03-02-2023 |
327.1237 |
15.2847 |
51.3404 |
-5,000 |
5,000 |
1,307.76 |
2,102 |
16,795 |
03-03-2023 |
328.6771 |
15.2125 |
36.1279 |
-5,000 |
0 |
1,325.21 |
2,130 |
11,874 |
03-04-2023 |
330.8771 |
15.1114 |
21.0165 |
-5,000 |
-5,000 |
1,349.64 |
2,161 |
6,954 |
03-05-2023 |
332.7055 |
15.0283 |
5.9882 |
-5,000 |
-10,000 |
1,369.7 |
2,191 |
1,992 |
04-06-2023 |
334.7413 |
0 |
5.9882 |
0 |
-10,000 |
0 |
0 |
2,005 |
03-07-2023 |
336.5075 |
0 |
5.9882 |
0 |
-10,000 |
0 |
0 |
2,015 |
03-08-2023 |
338.4074 |
0 |
5.9882 |
0 |
-10,000 |
0 |
0 |
2,026 |
03-09-2023 |
340.2756 |
0 |
5.9882 |
0 |
-10,000 |
0 |
0 |
2,038 |
03-10-2023 |
342.1682 |
0 |
5.9882 |
0 |
-10,000 |
0 |
0 |
2,049 |