SWP Return

Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on 10-02-2020 Return (%)
Mirae Asset Large Cap Fund - Growth Plan 01-01-2015 to 12-02-2020 62 516,646 1,953,634 18.12
Mirae Asset Large Cap Fund - Growth Plan
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
01-01-2014 20.347 49,147.2944 49,147.2944 1,000,000 1,000,000 0 0 1,000,000
12-01-2015 31.259 266.5792 48,880.7152 -8,333 991,667 2,908.91 376 1,527,962
10-02-2015 31.905 261.1816 48,619.5336 -8,333 983,334 3,018.74 405 1,551,206
10-03-2015 33.163 251.274 48,368.2596 -8,333 975,001 3,220.33 433 1,604,037
10-04-2015 33.622 247.8437 48,120.4159 -8,333 966,668 3,290.12 464 1,617,905
11-05-2015 31.605 263.6608 47,856.7551 -8,333 958,335 2,968.29 495 1,512,513
10-06-2015 31.385 265.509 47,591.2461 -8,333 950,002 2,930.69 525 1,493,651
10-07-2015 32.79 254.1324 47,337.1137 -8,333 941,669 3,162.17 555 1,552,184
10-08-2015 34.079 244.5201 47,092.5936 -8,333 933,336 3,357.75 586 1,604,868
10-09-2015 31.309 266.1535 46,826.4401 -8,333 925,003 2,917.57 617 1,466,089
12-10-2015 32.448 256.8109 46,569.6292 -8,333 916,670 3,107.67 649 1,511,091
10-11-2015 31.219 266.9208 46,302.7085 -8,333 908,337 2,901.96 678 1,445,524
10-12-2015 31.272 266.4684 46,036.2401 -8,333 900,004 2,911.17 708 1,439,645
11-01-2016 31.084 268.08 45,768.16 -8,333 891,671 2,878.38 740 1,422,657
10-02-2016 28.807 289.27 45,478.89 -8,333 883,338 2,447.22 770 1,310,110
10-03-2016 29.823 279.4152 45,199.4748 -8,333 875,005 2,647.74 799 1,347,984
11-04-2016 30.862 270.0084 44,929.4664 -8,333 866,672 2,839.14 831 1,386,613
10-05-2016 31.899 261.2308 44,668.2356 -8,333 858,339 3,017.74 860 1,424,872
10-06-2016 33.312 250.1501 44,418.0855 -8,333 850,006 3,243.2 891 1,479,655
11-07-2016 34.605 240.8034 44,177.2822 -8,333 841,673 3,433.37 922 1,528,755
10-08-2016 35.633 233.8563 43,943.4259 -8,333 833,340 3,574.73 952 1,565,836
12-09-2016 36.604 227.6527 43,715.7732 -8,333 825,007 3,700.95 985 1,600,172
10-10-2016 37.335 223.1954 43,492.5778 -8,333 816,674 3,791.64 1,013 1,623,795
10-11-2016 37.059 224.8577 43,267.7202 -8,333 808,341 3,757.82 1,044 1,603,458
12-12-2016 35.008 238.0313 43,029.6889 -8,333 800,008 3,489.78 1,076 1,506,383
10-01-2017 35.704 233.3912 42,796.2976 -8,333 791,675 3,584.19 1,105 1,527,999
10-02-2017 38.094 218.7484 42,577.5493 -8,333 783,342 3,882.13 1,136 1,621,949
10-03-2017 38.432 216.8245 42,360.7248 -8,333 775,009 3,921.27 1,164 1,628,007
10-04-2017 40.1 207.8055 42,152.9193 -8,333 766,676 4,104.78 1,195 1,690,332
10-05-2017 41.538 200.6115 41,952.3078 -8,333 758,343 4,251.16 1,225 1,742,615
12-06-2017 42.511 196.0199 41,756.2879 -8,333 750,010 4,344.58 1,258 1,775,102
10-07-2017 43.342 192.2615 41,564.0264 -8,333 741,677 4,421.05 1,286 1,801,468
10-08-2017 43.605 191.1019 41,372.9244 -8,333 733,344 4,444.65 1,317 1,804,066
11-09-2017 45.428 183.4331 41,189.4913 -8,333 725,011 4,600.69 1,349 1,871,156
10-10-2017 45.307 183.923 41,005.5683 -8,333 716,678 4,590.72 1,378 1,857,839
10-11-2017 46.914 177.6229 40,827.9454 -8,333 708,345 4,718.91 1,409 1,915,402
11-12-2017 47.21 176.5092 40,651.4362 -8,333 700,012 4,741.57 1,440 1,919,154
10-01-2018 48.866 170.5276 40,480.9086 -8,333 691,679 4,863.28 1,470 1,978,140
12-02-2018 47.386 175.8536 40,305.055 -8,333 683,346 4,754.91 1,503 1,909,895
12-03-2018 46.132 180.6338 40,124.4212 -8,333 675,013 4,657.64 1,531 1,851,020
10-04-2018 46.282 180.0484 39,944.3728 -8,333 666,680 4,669.56 1,560 1,848,705
10-05-2018 47.098 176.929 39,767.4438 -8,333 658,347 4,733.03 1,590 1,872,967
11-06-2018 47.188 176.5915 39,590.8523 -8,333 650,014 4,739.89 1,622 1,868,213
10-07-2018 47.523 175.3467 39,415.5056 -8,333 641,681 4,765.22 1,651 1,873,143
10-08-2018 49.513 168.2992 39,247.2064 -8,333 633,348 4,908.62 1,682 1,943,247
10-09-2018 49.9 166.994 39,080.2124 -8,333 625,015 4,935.17 1,713 1,950,103
10-10-2018 45.779 182.0267 38,898.1857 -8,333 616,682 4,629.3 1,743 1,780,720
12-11-2018 46.532 179.0811 38,719.1047 -8,333 608,349 4,689.24 1,776 1,801,677
10-12-2018 46.3 179.9784 38,539.1263 -8,333 600,016 4,670.98 1,804 1,784,362
10-01-2019 48.075 173.3333 38,365.7929 -8,333 591,683 4,806.19 1,835 1,844,436
11-02-2019 47.789 174.3707 38,191.4223 -8,333 583,350 4,785.08 1,867 1,825,130
11-03-2019 49.46 168.4796 38,022.9427 -8,333 575,017 4,904.95 1,895 1,880,615
10-04-2019 50.88 163.7775 37,859.1652 -8,333 566,684 5,000.62 1,925 1,926,274
10-05-2019 49.589 168.0413 37,691.1239 -8,333 558,351 4,913.86 1,955 1,869,065
10-06-2019 52.35 159.1786 37,531.9453 -8,333 550,018 5,094.19 1,986 1,964,797
10-07-2019 50.846 163.887 37,368.0582 -8,333 541,685 4,998.39 2,016 1,900,016
13-08-2019 48.443 172.0166 37,196.0416 -8,333 533,352 4,832.98 2,050 1,801,888
11-09-2019 49.343 168.8791 37,027.1626 -8,333 525,019 4,896.82 2,079 1,827,031
10-10-2019 49.709 167.6356 36,859.5269 -8,333 516,686 4,922.12 2,108 1,832,250
11-11-2019 53.209 156.6088 36,702.9181 -8,333 508,353 5,146.48 2,140 1,952,926
10-12-2019 52.852 157.6667 36,545.2514 -8,333 500,020 5,124.96 2,169 1,931,490
10-01-2020 54.622 152.5576 36,392.6938 -8,333 491,687 5,228.91 2,200 1,987,842
10-02-2020 53.911 154.5696 36,238.1242 -8,333 483,354 5,187.97 2,231 1,953,634