Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 23-05-2025 | Current Value as on 23-05-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 23-05-2022 to 23-05-2025 | 37 | 367.57 | 234,769 | 1,000,000 | 1,000,000 | 234,769 | 5.9 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 23-05-2025 | Current Value as on 23-05-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
23-05-2022 to 23-05-2025 | 37 | 2,670.67 | 234,769 | 295,962 | 295,962 | 61,193 | 14.68 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,295,962 | 295,962 | 6.69 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
23-05-2021 | 2153.7488 | 464.3067 | 464.3067 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
23-05-2022 | 2227.9515 | 15.4639 | 448.8428 | -34,453 | 1,034,453 | 1,147.46 | 365 | 1,000,000 |
23-06-2022 | 2236.4933 | 1.7143 | 447.1285 | -3,834 | 1,003,834 | 141.85 | 396 | 1,000,000 |
24-07-2022 | 2245.43 | 1.7795 | 445.349 | -3,996 | 1,003,996 | 163.15 | 427 | 1,000,000 |
23-08-2022 | 2255.0263 | 1.8952 | 443.4538 | -4,274 | 1,004,274 | 191.94 | 457 | 1,000,000 |
23-09-2022 | 2264.6004 | 1.8748 | 441.579 | -4,246 | 1,004,246 | 207.82 | 488 | 1,000,000 |
24-10-2022 | 2275.6579 | 2.1456 | 439.4334 | -4,883 | 1,004,883 | 261.57 | 519 | 1,000,000 |
23-11-2022 | 2287.634 | 2.3005 | 437.1329 | -5,263 | 1,005,263 | 308 | 549 | 1,000,000 |
23-12-2022 | 2299.7007 | 2.2937 | 434.8392 | -5,275 | 1,005,275 | 334.77 | 579 | 1,000,000 |
23-01-2023 | 2312.4213 | 2.392 | 432.4471 | -5,531 | 1,005,531 | 379.55 | 610 | 1,000,000 |
23-02-2023 | 2324.8747 | 2.3164 | 430.1307 | -5,385 | 1,005,385 | 396.4 | 641 | 1,000,000 |
23-03-2023 | 2337.3173 | 2.2898 | 427.8409 | -5,352 | 1,005,352 | 420.33 | 669 | 1,000,000 |
23-04-2023 | 2352.0915 | 2.6874 | 425.1535 | -6,321 | 1,006,321 | 533.03 | 700 | 1,000,000 |
23-05-2023 | 2365.5753 | 2.4234 | 422.7301 | -5,733 | 1,005,733 | 513.34 | 730 | 1,000,000 |
23-06-2023 | 2378.8251 | 2.3546 | 420.3756 | -5,601 | 1,005,601 | 529.96 | 761 | 1,000,000 |
23-07-2023 | 2392.0458 | 2.3234 | 418.0522 | -5,558 | 1,005,558 | 553.66 | 791 | 1,000,000 |
23-08-2023 | 2405.2914 | 2.3022 | 415.75 | -5,537 | 1,005,537 | 579.09 | 822 | 1,000,000 |
24-09-2023 | 2419.6029 | 2.4591 | 413.291 | -5,950 | 1,005,950 | 653.76 | 854 | 1,000,000 |
23-10-2023 | 2432.6049 | 2.209 | 411.082 | -5,374 | 1,005,374 | 615.99 | 883 | 1,000,000 |
23-11-2023 | 2446.7693 | 2.3798 | 408.7022 | -5,823 | 1,005,823 | 697.32 | 914 | 1,000,000 |
23-12-2023 | 2460.542 | 2.2877 | 406.4145 | -5,629 | 1,005,629 | 701.84 | 944 | 1,000,000 |
23-01-2024 | 2476.0268 | 2.5417 | 403.8728 | -6,293 | 1,006,293 | 819.12 | 975 | 1,000,000 |
23-02-2024 | 2491.2223 | 2.4635 | 401.4094 | -6,137 | 1,006,137 | 831.36 | 1,006 | 1,000,000 |
23-03-2024 | 2505.2249 | 2.2436 | 399.1658 | -5,621 | 1,005,621 | 788.58 | 1,035 | 1,000,000 |
23-04-2024 | 2522.8212 | 2.7841 | 396.3816 | -7,024 | 1,007,024 | 1,027.54 | 1,066 | 1,000,000 |
23-05-2024 | 2536.9131 | 2.2018 | 394.1798 | -5,586 | 1,005,586 | 843.65 | 1,096 | 1,000,000 |
23-06-2024 | 2551.8873 | 2.313 | 391.8668 | -5,903 | 1,005,903 | 920.9 | 1,127 | 1,000,000 |
23-07-2024 | 2566.8466 | 2.2838 | 389.5831 | -5,862 | 1,005,862 | 943.41 | 1,157 | 1,000,000 |
23-08-2024 | 2581.7709 | 2.252 | 387.331 | -5,814 | 1,005,814 | 963.92 | 1,188 | 1,000,000 |
23-09-2024 | 2596.8524 | 2.2495 | 385.0816 | -5,842 | 1,005,842 | 996.75 | 1,219 | 1,000,000 |
23-10-2024 | 2611.9996 | 2.2331 | 382.8485 | -5,833 | 1,005,833 | 1,023.33 | 1,249 | 1,000,000 |
23-11-2024 | 2627.2245 | 2.2186 | 380.6298 | -5,829 | 1,005,829 | 1,050.47 | 1,280 | 1,000,000 |
23-12-2024 | 2641.4458 | 2.0493 | 378.5805 | -5,413 | 1,005,413 | 999.43 | 1,310 | 1,000,000 |
23-01-2025 | 2657.5316 | 2.2915 | 376.289 | -6,090 | 1,006,090 | 1,154.43 | 1,341 | 1,000,000 |
23-02-2025 | 2673.4969 | 2.2471 | 374.042 | -6,008 | 1,006,008 | 1,167.92 | 1,372 | 1,000,000 |
23-03-2025 | 2687.1192 | 1.8962 | 372.1458 | -5,095 | 1,005,095 | 1,011.38 | 1,400 | 1,000,000 |
23-04-2025 | 2706.4096 | 2.6525 | 369.4932 | -7,179 | 1,007,179 | 1,465.95 | 1,431 | 1,000,000 |
23-05-2025 | 2720.5522 | 1.9208 | 367.5724 | -5,226 | 1,005,226 | 1,088.71 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
23-05-2022 | 72.265 | 476.7565 | 476.7565 | 34,453 | 34,453 | 34,453 |
23-06-2022 | 70.067 | 54.718 | 531.4745 | 3,834 | 38,287 | 37,239 |
25-07-2022 | 75.039 | 53.2504 | 584.7249 | 3,996 | 42,283 | 43,877 |
23-08-2022 | 78.216 | 54.6397 | 639.3646 | 4,274 | 46,556 | 50,009 |
23-09-2022 | 77.648 | 54.6784 | 694.0431 | 4,246 | 50,802 | 53,891 |
25-10-2022 | 79.237 | 61.6222 | 755.6653 | 4,883 | 55,685 | 59,877 |
23-11-2022 | 80.718 | 65.1986 | 820.8639 | 5,263 | 60,947 | 66,258 |
23-12-2022 | 78.425 | 67.2585 | 888.1224 | 5,275 | 66,222 | 69,651 |
23-01-2023 | 80.057 | 69.0935 | 957.2159 | 5,531 | 71,754 | 76,632 |
23-02-2023 | 77.613 | 69.3883 | 1,026.6042 | 5,385 | 77,139 | 79,678 |
23-03-2023 | 75.644 | 70.7517 | 1,097.3559 | 5,352 | 82,491 | 83,008 |
24-04-2023 | 77.889 | 81.154 | 1,178.51 | 6,321 | 88,812 | 91,793 |
23-05-2023 | 80.712 | 71.0264 | 1,249.5364 | 5,733 | 94,545 | 100,853 |
23-06-2023 | 82.641 | 67.7762 | 1,317.3126 | 5,601 | 100,146 | 108,864 |
24-07-2023 | 86.516 | 64.2385 | 1,381.5511 | 5,558 | 105,703 | 119,526 |
23-08-2023 | 86.926 | 63.7019 | 1,445.253 | 5,537 | 111,241 | 125,630 |
25-09-2023 | 87.567 | 67.948 | 1,513.201 | 5,950 | 117,191 | 132,506 |
23-10-2023 | 85.306 | 62.9922 | 1,576.1932 | 5,374 | 122,564 | 134,459 |
23-11-2023 | 88.22 | 66.0024 | 1,642.1956 | 5,823 | 128,387 | 144,874 |
26-12-2023 | 93.826 | 59.9933 | 1,702.1889 | 5,629 | 134,016 | 159,710 |
23-01-2024 | 93.118 | 67.5836 | 1,769.7725 | 6,293 | 140,309 | 164,798 |
23-02-2024 | 96.125 | 63.8445 | 1,833.6169 | 6,137 | 146,446 | 176,256 |
26-03-2024 | 95.263 | 59.0027 | 1,892.6197 | 5,621 | 152,067 | 180,297 |
23-04-2024 | 97.787 | 71.828 | 1,964.4476 | 7,024 | 159,091 | 192,097 |
23-05-2024 | 100.517 | 55.5704 | 2,020.018 | 5,586 | 164,677 | 203,046 |
24-06-2024 | 104.545 | 56.4592 | 2,076.4772 | 5,903 | 170,579 | 217,085 |
23-07-2024 | 108.797 | 53.8807 | 2,130.3579 | 5,862 | 176,441 | 231,777 |
23-08-2024 | 110.732 | 52.5074 | 2,182.8653 | 5,814 | 182,256 | 241,713 |
23-09-2024 | 116.415 | 50.1785 | 2,233.0438 | 5,842 | 188,097 | 259,960 |
23-10-2024 | 109.082 | 53.4727 | 2,286.5165 | 5,833 | 193,930 | 249,418 |
25-11-2024 | 108.732 | 53.6073 | 2,340.1238 | 5,829 | 199,759 | 254,446 |
23-12-2024 | 107.458 | 50.3736 | 2,390.4975 | 5,413 | 205,172 | 256,878 |
23-01-2025 | 103.84 | 58.6457 | 2,449.1432 | 6,090 | 211,262 | 254,319 |
24-02-2025 | 100.332 | 59.8769 | 2,509.0201 | 6,008 | 217,269 | 251,735 |
24-03-2025 | 105.469 | 48.311 | 2,557.3311 | 5,095 | 222,365 | 269,719 |
23-04-2025 | 108.459 | 66.1894 | 2,623.5205 | 7,179 | 229,543 | 284,544 |
23-05-2025 | 110.819 | 47.1543 | 2,670.6748 | 5,226 | 234,769 | 295,962 |