Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 03-07-2025 | Current Value as on 03-07-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 03-07-2022 to 03-07-2025 | 37 | 364.94 | 238,194 | 1,000,000 | 1,000,000 | 238,194 | 6 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 03-07-2025 | Current Value as on 03-07-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
03-07-2022 to 03-07-2025 | 37 | 2,678.76 | 238,194 | 304,540 | 304,540 | 66,346 | 15.38 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,304,540 | 304,540 | 6.87 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
04-07-2021 | 2161.9739 | 462.5403 | 462.5403 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
03-07-2022 | 2239.5989 | 16.0317 | 446.5085 | -35,905 | 1,035,905 | 1,244.46 | 364 | 1,000,000 |
03-08-2022 | 2248.4984 | 1.7673 | 444.7413 | -3,974 | 1,003,974 | 152.91 | 395 | 1,000,000 |
04-09-2022 | 2258.9868 | 2.0649 | 442.6763 | -4,665 | 1,004,665 | 200.32 | 427 | 1,000,000 |
03-10-2022 | 2268.7444 | 1.9039 | 440.7724 | -4,319 | 1,004,319 | 203.28 | 456 | 1,000,000 |
03-11-2022 | 2279.8143 | 2.1402 | 438.6322 | -4,879 | 1,004,879 | 252.2 | 487 | 1,000,000 |
04-12-2022 | 2292.0812 | 2.3475 | 436.2847 | -5,381 | 1,005,381 | 305.43 | 518 | 1,000,000 |
03-01-2023 | 2304.8456 | 2.4162 | 433.8685 | -5,569 | 1,005,569 | 345.2 | 548 | 1,000,000 |
03-02-2023 | 2316.9676 | 2.2699 | 431.5986 | -5,259 | 1,005,259 | 351.82 | 579 | 1,000,000 |
03-03-2023 | 2328.0574 | 2.0559 | 429.5427 | -4,786 | 1,004,786 | 341.46 | 607 | 1,000,000 |
03-04-2023 | 2343.2969 | 2.7935 | 426.7492 | -6,546 | 1,006,546 | 506.53 | 638 | 1,000,000 |
03-05-2023 | 2356.157 | 2.3292 | 424.4199 | -5,488 | 1,005,488 | 452.3 | 668 | 1,000,000 |
04-06-2023 | 2370.7034 | 2.6042 | 421.8157 | -6,174 | 1,006,174 | 543.57 | 700 | 1,000,000 |
03-07-2023 | 2383.2734 | 2.2248 | 419.591 | -5,302 | 1,005,302 | 492.34 | 729 | 1,000,000 |
03-08-2023 | 2396.8849 | 2.3828 | 417.2082 | -5,711 | 1,005,711 | 559.74 | 760 | 1,000,000 |
03-09-2023 | 2410.3086 | 2.3236 | 414.8846 | -5,600 | 1,005,600 | 577.02 | 791 | 1,000,000 |
03-10-2023 | 2423.8657 | 2.3205 | 412.5641 | -5,625 | 1,005,625 | 607.73 | 821 | 1,000,000 |
03-11-2023 | 2437.6493 | 2.3328 | 410.2313 | -5,687 | 1,005,687 | 643.1 | 852 | 1,000,000 |
03-12-2023 | 2451.3282 | 2.2892 | 407.9421 | -5,612 | 1,005,612 | 662.38 | 882 | 1,000,000 |
03-01-2024 | 2466.6598 | 2.5356 | 405.4065 | -6,254 | 1,006,254 | 772.55 | 913 | 1,000,000 |
03-02-2024 | 2481.209 | 2.3772 | 403.0293 | -5,898 | 1,005,898 | 758.89 | 944 | 1,000,000 |
03-03-2024 | 2495.6326 | 2.3293 | 400.7 | -5,813 | 1,005,813 | 777.2 | 973 | 1,000,000 |
03-04-2024 | 2512.6642 | 2.7161 | 397.9839 | -6,825 | 1,006,825 | 952.5 | 1,004 | 1,000,000 |
03-05-2024 | 2527.2395 | 2.2953 | 395.6887 | -5,801 | 1,005,801 | 838.39 | 1,034 | 1,000,000 |
03-06-2024 | 2542.237 | 2.3343 | 393.3544 | -5,934 | 1,005,934 | 887.65 | 1,065 | 1,000,000 |
03-07-2024 | 2557.2625 | 2.3112 | 391.0432 | -5,910 | 1,005,910 | 913.59 | 1,095 | 1,000,000 |
03-08-2024 | 2572.1228 | 2.2592 | 388.7839 | -5,811 | 1,005,811 | 926.62 | 1,126 | 1,000,000 |
03-09-2024 | 2587.0342 | 2.2409 | 386.543 | -5,797 | 1,005,797 | 952.52 | 1,157 | 1,000,000 |
03-10-2024 | 2602.4001 | 2.2823 | 384.2607 | -5,940 | 1,005,940 | 1,005.21 | 1,187 | 1,000,000 |
03-11-2024 | 2617.3418 | 2.1936 | 382.067 | -5,742 | 1,005,742 | 998.91 | 1,218 | 1,000,000 |
03-12-2024 | 2632.0196 | 2.1306 | 379.9364 | -5,608 | 1,005,608 | 1,001.5 | 1,248 | 1,000,000 |
03-01-2025 | 2647.8172 | 2.2668 | 377.6696 | -6,002 | 1,006,002 | 1,101.31 | 1,279 | 1,000,000 |
03-02-2025 | 2663.1721 | 2.1775 | 375.4921 | -5,799 | 1,005,799 | 1,091.36 | 1,310 | 1,000,000 |
03-03-2025 | 2677.3367 | 1.9866 | 373.5055 | -5,319 | 1,005,319 | 1,023.8 | 1,338 | 1,000,000 |
03-04-2025 | 2696.9073 | 2.7104 | 370.7951 | -7,310 | 1,007,310 | 1,449.89 | 1,369 | 1,000,000 |
03-05-2025 | 2710.6684 | 1.8824 | 368.9127 | -5,103 | 1,005,103 | 1,032.86 | 1,399 | 1,000,000 |
03-06-2025 | 2725.9005 | 2.0615 | 366.8512 | -5,619 | 1,005,619 | 1,162.51 | 1,430 | 1,000,000 |
03-07-2025 | 2740.1513 | 1.9079 | 364.9434 | -5,228 | 1,005,228 | 1,103.1 | 1,460 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
04-07-2022 | 71.644 | 501.1542 | 501.1542 | 35,905 | 35,905 | 35,905 |
03-08-2022 | 77.316 | 51.3956 | 552.5498 | 3,974 | 39,878 | 42,721 |
05-09-2022 | 78.66 | 59.3011 | 611.8509 | 4,665 | 44,543 | 48,128 |
03-10-2022 | 76.123 | 56.7431 | 668.594 | 4,319 | 48,862 | 50,895 |
03-11-2022 | 80.193 | 60.8445 | 729.4386 | 4,879 | 53,742 | 58,496 |
05-12-2022 | 82.937 | 64.8764 | 794.315 | 5,381 | 59,122 | 65,878 |
03-01-2023 | 80.735 | 68.9777 | 863.2927 | 5,569 | 64,691 | 69,698 |
03-02-2023 | 79.039 | 66.5413 | 929.8339 | 5,259 | 69,951 | 73,493 |
03-03-2023 | 77.951 | 61.4019 | 991.2359 | 4,786 | 74,737 | 77,268 |
03-04-2023 | 76.955 | 85.0629 | 1,076.2988 | 6,546 | 81,283 | 82,827 |
03-05-2023 | 79.322 | 69.1868 | 1,145.4856 | 5,488 | 86,771 | 90,862 |
05-06-2023 | 82.153 | 75.1498 | 1,220.6354 | 6,174 | 92,945 | 100,279 |
03-07-2023 | 85.185 | 62.2436 | 1,282.879 | 5,302 | 98,247 | 109,282 |
03-08-2023 | 85.95 | 66.4487 | 1,349.3277 | 5,711 | 103,958 | 115,975 |
04-09-2023 | 87.637 | 63.9054 | 1,413.2331 | 5,600 | 109,559 | 123,852 |
03-10-2023 | 87.479 | 64.2969 | 1,477.53 | 5,625 | 115,183 | 129,253 |
03-11-2023 | 85.612 | 66.4231 | 1,543.9532 | 5,687 | 120,870 | 132,181 |
04-12-2023 | 91.913 | 61.0524 | 1,605.0056 | 5,612 | 126,482 | 147,521 |
03-01-2024 | 94.02 | 66.5221 | 1,671.5277 | 6,254 | 132,736 | 157,157 |
05-02-2024 | 94.103 | 62.6796 | 1,734.2073 | 5,898 | 138,634 | 163,194 |
04-03-2024 | 96.927 | 59.9744 | 1,794.1817 | 5,813 | 144,447 | 173,905 |
03-04-2024 | 97.164 | 70.2376 | 1,864.4192 | 6,825 | 151,272 | 181,154 |
03-05-2024 | 97.991 | 59.1966 | 1,923.6158 | 5,801 | 157,073 | 188,497 |
03-06-2024 | 101.751 | 58.3222 | 1,981.938 | 5,934 | 163,007 | 201,664 |
03-07-2024 | 107.724 | 54.8656 | 2,036.8037 | 5,910 | 168,917 | 219,413 |
05-08-2024 | 107.218 | 54.1982 | 2,091.0018 | 5,811 | 174,728 | 224,193 |
03-09-2024 | 112.991 | 51.3077 | 2,142.3096 | 5,797 | 180,526 | 242,062 |
03-10-2024 | 113.199 | 52.4703 | 2,194.7798 | 5,940 | 186,465 | 248,447 |
04-11-2024 | 107.41 | 53.4541 | 2,248.234 | 5,742 | 192,207 | 241,483 |
03-12-2024 | 110.419 | 50.7875 | 2,299.0214 | 5,608 | 197,815 | 253,856 |
03-01-2025 | 108.318 | 55.4117 | 2,354.4331 | 6,002 | 203,817 | 255,027 |
03-02-2025 | 104.046 | 55.7357 | 2,410.1688 | 5,799 | 209,616 | 250,768 |
03-03-2025 | 98.282 | 54.1167 | 2,464.2855 | 5,319 | 214,935 | 242,195 |
03-04-2025 | 103.702 | 70.4878 | 2,534.7733 | 7,310 | 222,244 | 262,861 |
05-05-2025 | 108.552 | 47.0056 | 2,581.7789 | 5,103 | 227,347 | 280,257 |
03-06-2025 | 110.196 | 50.9938 | 2,632.7727 | 5,619 | 232,966 | 290,121 |
03-07-2025 | 113.687 | 45.9852 | 2,678.758 | 5,228 | 238,194 | 304,540 |