Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 02-04-2025 | Current Value as on 30-04-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 30-04-2022 to 30-04-2025 | 34 | 370.96 | 227,619 | 1,000,000 | 1,005,024 | 232,644 | 5.85 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 02-04-2025 | Current Value as on 30-04-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
30-04-2022 to 30-04-2025 | 34 | 2,583.04 | 227,619 | 268,905 | 278,573 | 50,954 | 12.63 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,283,598 | 283,598 | 6.44 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
30-04-2021 | 2149.4789 | 465.229 | 465.229 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
01-05-2022 | 2222.9367 | 15.3737 | 449.8554 | -34,175 | 1,034,175 | 1,129.32 | 366 | 1,000,000 |
30-05-2022 | 2229.9132 | 1.4074 | 448.4479 | -3,138 | 1,003,138 | 113.2 | 395 | 1,000,000 |
30-06-2022 | 2238.6524 | 1.7506 | 446.6973 | -3,919 | 1,003,919 | 156.11 | 426 | 1,000,000 |
31-07-2022 | 2247.2418 | 1.7074 | 444.9899 | -3,837 | 1,003,837 | 166.92 | 457 | 1,000,000 |
30-08-2022 | 2257.2601 | 1.975 | 443.015 | -4,458 | 1,004,458 | 212.87 | 487 | 1,000,000 |
30-09-2022 | 2267.0239 | 1.908 | 441.107 | -4,326 | 1,004,326 | 224.28 | 518 | 1,000,000 |
30-10-2022 | 2277.9677 | 2.1192 | 438.9878 | -4,827 | 1,004,827 | 272.29 | 548 | 1,000,000 |
30-11-2022 | 2290.5521 | 2.4118 | 436.576 | -5,524 | 1,005,524 | 340.24 | 579 | 1,000,000 |
30-12-2022 | 2302.9578 | 2.3518 | 434.2242 | -5,416 | 1,005,416 | 360.95 | 609 | 1,000,000 |
30-01-2023 | 2315.2036 | 2.2967 | 431.9275 | -5,317 | 1,005,317 | 380.63 | 640 | 1,000,000 |
28-02-2023 | 2326.7977 | 2.1522 | 429.7752 | -5,008 | 1,005,008 | 381.63 | 669 | 1,000,000 |
02-04-2023 | 2342.5977 | 2.8987 | 426.8765 | -6,790 | 1,006,790 | 559.79 | 702 | 1,000,000 |
30-05-2023 | 2368.4359 | 4.657 | 422.2196 | -11,030 | 1,011,030 | 1,019.67 | 760 | 1,000,000 |
30-06-2023 | 2381.7384 | 2.3582 | 419.8614 | -5,617 | 1,005,617 | 547.71 | 791 | 1,000,000 |
30-07-2023 | 2395.0275 | 2.3297 | 417.5317 | -5,580 | 1,005,580 | 572.04 | 821 | 1,000,000 |
30-08-2023 | 2408.4515 | 2.3272 | 415.2045 | -5,605 | 1,005,605 | 602.68 | 852 | 1,000,000 |
30-09-2023 | 2422.4735 | 2.4033 | 412.8012 | -5,822 | 1,005,822 | 656.1 | 883 | 1,000,000 |
30-10-2023 | 2435.7403 | 2.2484 | 410.5528 | -5,477 | 1,005,477 | 643.63 | 913 | 1,000,000 |
30-11-2023 | 2449.9722 | 2.3849 | 408.1679 | -5,843 | 1,005,843 | 716.65 | 944 | 1,000,000 |
30-12-2023 | 2464.4112 | 2.3915 | 405.7764 | -5,894 | 1,005,894 | 753.15 | 974 | 1,000,000 |
30-01-2024 | 2479.2185 | 2.4235 | 403.3529 | -6,008 | 1,006,008 | 799.13 | 1,005 | 1,000,000 |
29-02-2024 | 2494.1805 | 2.4196 | 400.9333 | -6,035 | 1,006,035 | 834.05 | 1,035 | 1,000,000 |
01-04-2024 | 2510.7723 | 2.6495 | 398.2838 | -6,652 | 1,006,652 | 957.23 | 1,067 | 1,000,000 |
30-05-2024 | 2540.2566 | 4.6228 | 393.661 | -11,743 | 1,011,743 | 1,806.49 | 1,126 | 1,000,000 |
30-06-2024 | 2555.2168 | 2.3048 | 391.3562 | -5,889 | 1,005,889 | 935.14 | 1,157 | 1,000,000 |
30-07-2024 | 2570.2289 | 2.2858 | 389.0704 | -5,875 | 1,005,875 | 961.76 | 1,187 | 1,000,000 |
30-08-2024 | 2585.0548 | 2.2314 | 386.839 | -5,768 | 1,005,768 | 971.95 | 1,218 | 1,000,000 |
30-09-2024 | 2600.6701 | 2.3227 | 384.5163 | -6,041 | 1,006,041 | 1,047.99 | 1,249 | 1,000,000 |
30-10-2024 | 2615.3818 | 2.1629 | 382.3534 | -5,657 | 1,005,657 | 1,007.72 | 1,279 | 1,000,000 |
30-11-2024 | 2630.5931 | 2.2109 | 380.1424 | -5,816 | 1,005,816 | 1,063.72 | 1,310 | 1,000,000 |
30-12-2024 | 2644.7024 | 2.028 | 378.1144 | -5,364 | 1,005,364 | 1,004.33 | 1,340 | 1,000,000 |
30-01-2025 | 2661.1109 | 2.3315 | 375.7829 | -6,204 | 1,006,204 | 1,192.85 | 1,371 | 1,000,000 |
28-02-2025 | 2675.8762 | 2.0735 | 373.7094 | -5,549 | 1,005,549 | 1,091.51 | 1,400 | 1,000,000 |
02-04-2025 | 2695.7205 | 2.751 | 370.9583 | -7,416 | 1,007,416 | 1,502.73 | 1,433 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
02-05-2022 | 75.91 | 450.2003 | 450.2003 | 34,175 | 34,175 | 34,175 |
30-05-2022 | 74.461 | 42.1485 | 492.3487 | 3,138 | 37,313 | 36,661 |
30-06-2022 | 70.991 | 55.2053 | 547.554 | 3,919 | 41,232 | 38,871 |
01-08-2022 | 77.351 | 49.6033 | 597.1572 | 3,837 | 45,069 | 46,191 |
30-08-2022 | 78.925 | 56.4845 | 653.6418 | 4,458 | 49,527 | 51,589 |
30-09-2022 | 77.051 | 56.1383 | 709.78 | 4,326 | 53,853 | 54,689 |
31-10-2022 | 80.206 | 60.1873 | 769.9674 | 4,827 | 58,680 | 61,756 |
30-11-2022 | 82.889 | 66.6481 | 836.6155 | 5,524 | 64,204 | 69,346 |
30-12-2022 | 80.087 | 67.6268 | 904.2424 | 5,416 | 69,620 | 72,418 |
30-01-2023 | 77.874 | 68.2824 | 972.5248 | 5,317 | 74,938 | 75,734 |
28-02-2023 | 76.815 | 65.1931 | 1,037.7179 | 5,008 | 79,946 | 79,712 |
03-04-2023 | 76.955 | 88.2392 | 1,125.9571 | 6,790 | 86,736 | 86,648 |
30-05-2023 | 81.806 | 134.8278 | 1,260.7849 | 11,030 | 97,766 | 103,140 |
30-06-2023 | 84.872 | 66.177 | 1,326.9619 | 5,617 | 103,382 | 112,622 |
31-07-2023 | 87.249 | 63.9501 | 1,390.912 | 5,580 | 108,962 | 121,356 |
30-08-2023 | 86.665 | 64.6737 | 1,455.5857 | 5,605 | 114,567 | 126,148 |
03-10-2023 | 87.479 | 66.5531 | 1,522.1388 | 5,822 | 120,389 | 133,155 |
30-10-2023 | 85.127 | 64.3339 | 1,586.4726 | 5,477 | 125,865 | 135,052 |
30-11-2023 | 89.555 | 65.2442 | 1,651.7169 | 5,843 | 131,708 | 147,920 |
01-01-2024 | 94.832 | 62.1471 | 1,713.864 | 5,894 | 137,602 | 162,529 |
30-01-2024 | 94.112 | 63.8436 | 1,777.7076 | 6,008 | 143,610 | 167,304 |
29-02-2024 | 95.468 | 63.2145 | 1,840.9222 | 6,035 | 149,645 | 175,749 |
01-04-2024 | 97.174 | 68.4566 | 1,909.3788 | 6,652 | 156,298 | 185,542 |
30-05-2024 | 98.801 | 118.8563 | 2,028.2351 | 11,743 | 168,041 | 200,392 |
01-07-2024 | 107.034 | 55.0222 | 2,083.2573 | 5,889 | 173,930 | 222,979 |
30-07-2024 | 110.708 | 53.0682 | 2,136.3256 | 5,875 | 179,805 | 236,508 |
30-08-2024 | 112.643 | 51.2089 | 2,187.5344 | 5,768 | 185,573 | 246,410 |
30-09-2024 | 115.424 | 52.3341 | 2,239.8685 | 6,041 | 191,614 | 258,535 |
30-10-2024 | 108.639 | 52.0705 | 2,291.939 | 5,657 | 197,271 | 248,994 |
02-12-2024 | 109.463 | 53.1329 | 2,345.0719 | 5,816 | 203,087 | 256,699 |
30-12-2024 | 106.96 | 50.1453 | 2,395.2173 | 5,364 | 208,450 | 256,192 |
30-01-2025 | 103.311 | 60.0545 | 2,455.2717 | 6,204 | 214,655 | 253,657 |
28-02-2025 | 98.144 | 56.5348 | 2,511.8065 | 5,549 | 220,203 | 246,519 |
02-04-2025 | 104.104 | 71.2365 | 2,583.043 | 7,416 | 227,619 | 268,905 |